Back to ATTICA GROUP S.A Home Page

< BACK

To print: Click here or Select File and then Print from your browser's menu

 

ATTICA ENTERPRISES S.A. - GROUP OF COMPANIES
NINTH CONSOLIDATED BALANCE SHEET
AS AT 31st DECEMBER 2000

 
ASSETS
Cost Depreciation

                Net Book Value 

IN GRD IN EURO
ESTABLISHMENT EXPENSES
Exchange differences on currency loans 5,171,533,952 3,197,704,721 1,973,829,231 5,792,602.29
Interest pertaining to construction period 138,555,393 76,450,637 62,104,756 182,259.01
Differences on valuation of investments & other expenses 24,801,828,199 7,184,495,585 17,617,332,614 51,701,636.43
30,111,917,544 10,458,650,934 19,653,266,601 57,676,497.73
FIXED ASSETS
Intangible assets
Registered trade marks 335,702,493 288,032,892 47,669,601 139,896.11
335,702,493 288,032,892 47,669,601 139,896.11
Tangible assets
Vessels 232,281,047,417 24,481,669,847 207,799,377,570 609,829,427.94
Vessels under construction 45,158,442,014 0 45,158,442,014 132,526,608.99
Buildings and technical installations 446,761,959 149,792,445 296,969,514 871,517.28
Motor vehicles 14,681,688 10,458,314 4,223,374 12,394.35
Technical installations 41,536,250 1,275,207 40,261,043 118,154.20
Furniture and other equipment 1,564,203,962 571,024,636 993,179,326 2,914,686.21
279,506,673,290 25,214,220,449 254,292,452,841 746,272,788.97
279,842,375,783 25,502,253,341 254,340,122,442 746,412,685.08
   
Investments in affiliated companies 1,590,170,031 4,666,676.54
Long term receivables 9,648,680 28,316.01
  1,599,818,711 4,694,992.55
Total fixed assets 255,939,941,153 751,107,677.63
 
CURRENT ASSETS
Inventories 1,251,274,503 3,672,118.86
Trade receivables 8,383,535,668 24,603,186.11
Bills receivables 26,913,200 78,982.25
Post dated cheques 2,467,729,929 7,2420,054.08
Cheques overdue 483,068,510 1,417,662.54
Due from subsidiaries 0 0.00
Other receivables 115,000,000 337,490.83
Bad and doubtful debts 351,596,613
Less:  Provisions -341,336,020 10,260,593 30,111.79
Sundry debtors 2,641,532,042 7,752,111.64
Sundry advances 367,691,661 1,079,065.77
15,747,006,106 46,212,783.87
  
Securities
Shares 0 0.00
Sundry securities 1,402,080,234 4,114,688.87
1,402,080,234 4,114,688.87
Cash and banks
Cash 40,801,391 119,739.96
Banks 29,460,447,183 86,457,658.64
29,501,248,574 86,577,398.60
Total current assets 46,650,334,914 136,904,871.34
PREPAYMENTS AND ACCRUED INCOME
Prepaid expenses 1,822,509,989 5,348,525.28
Income receivable 3,509,513,100 10,299,378.14
Other deferred amounts 187,282 549.62
5,332,210,371 15,648,453.04
TOTAL ASSETS 327,575,753,039 961,337,499.74
LIABILITIES AND SHAREHOLDERS' EQUITY
SHAREHOLDERS' EQUITY AND RESERVES
Share capital
Paid up capital (104,173,680 shares at GRD 100) 10,417,368,000 30,571,879.68
Share premium account 104,491,766,354 306,652,285.71
Revaluation reserves
Reserves from value adjustments of other assets 166,290 488.01
Government grants 82,869,242 243,196.60
83,035,532 243,684.61
Reserves
Statutory reserve 830,474,107 2,437,194.74
Extraordinary reserve 13,007,629,203 38,173,526.64
Special tax free reserve 651,741,975 1,912,669.04
Total reserves 14,489,845,285 42,523,390.42
 
Results carried forward
Profit and loss account 12,552,853,598 36,838,895.37
12,552,853,598 36,838,895.37
Differences on consolidation -6,631,252,596 -19,460,755.97
Minority interests 44,154,857,727 129,581,387.31
Total shareholders' equity and reserves 179,558,473,900 526,950,767.13
 
PROVISIONS
Provision for termination indemnities 61,546,468 180,620.60
Sundry provisions 398,919,169 1,170,709.23
Total provisions 460,465,637 1,351,329.83
 
LIABILITIES
Long term liabilities
Bank loans 109,449,877,251 321,202,867.94
109,449,877,251 321,202,867.94
 
Current liabilities
Suppliers 5,629,597,725 16,521,196.55
Post dated cheques 1,189,727 3,491.50
Bank overdrafts 12,597,232,787 36,969,135.10
Taxes and other dues 773,339,987 2,269,523.07
Social security contributions 294,425,965 864,052.72
Current portion of long term loans 13,032,121,816 38,245,405.18
Dividends payable 20,878,915 61,273.41
Sundry creditors 946,881,567 2,778,816.04
Total current liabilities 33,295,668,489 97,712,893.57
Total liabilities 142,745,545,740 418,915,761.51
  
DEFERRED INCOME AND ACCRUED EXPENSES
Deferred income 235,655,082 691,577.64
Accrued expenses 2,466,062,872 7,237,161.77
Other accruals 2,109,549,808 6,190,901.86
  4,811,267,762 14,119,641.72
TOTAL EQUITY AND LIABILITIES 327,575,753,039 961,337,499.74