| |
| (in million Euro) |
2002 |
2003 |
2004 |
2005 |
2006 |
| Revenue |
318.61 |
385.87 |
371.25 |
385.12 |
326.60 |
| EBITDA |
60.99 |
100.83 |
104.72 |
99.10 |
71.53 |
| Depreciation |
32.98 |
40.12 |
37.98 |
37.39 |
29.93 |
| Net Interest Expense |
-38.57 |
-33.04 |
-33.20 |
-26.20 |
-22.97 |
| Net Profit after Tax and
Minorities |
6.50 |
27.83 |
35.63 |
28.08 |
26.28 |
| EBITDA margin |
19.1% |
26.2% |
28.2% |
25.7% |
21.9% |
| Net Profit margin |
2.0% |
7.2% |
9.6% |
7.3% |
8.0% |
| Number of shares |
104,173,680 |
104,173,680 |
104,173,680 |
104,173,680 |
104,173,680 |
| EPS (Euro) after Tax and
Minorities |
0.06 |
0.27 |
0.34 |
0.27 |
0.25 |
| Total Shareholders'
Equity and Reserves |
480.79 |
430.92 |
466.89 |
491.81 |
454.40 |
| Total Equity Excluding
Minorities |
350.36 |
337.95 |
372.80 |
389.08 |
344.26 |
| Total Assets |
1,621.20 |
1,468.56 |
1,361.41 |
1,334.70 |
1,035.56 |
| Net Debt |
905.64 |
822.55 |
703.64 |
696.48 |
434.86 |
| Net Debt/Assets |
55.9% |
56.0% |
51.7% |
52.2% |
41.9% |
| Cash and equivalents |
150.47 |
152.10 |
143.01 |
92.56 |
105.45 |
|
|
En
Gr
