(in millions €)
2020(1)
2021
2022
2023(2)
2024
2025
Sales
290.4
347.91
530.24
588.3
747.81
756.91
ΕΒΙTDA
40.39
41.96
57.75
126.38
96.28
85.4
Margin ΕΒΙΤDA
13.9%
12.1%
10.9%
21.5%
12.9%
11.3%
Depreciation & Amortization
48.91
51.43
51.9
55.97
79.9
91.27
ΕΒΙΤ
-8.53
-9.47
5.86
70.42
16.4
-5.87
Net Financial Expenses
-14.89
-16.09
-19.99
-27.92
-29.0
-31.21
Net Income
-49.42
-13.19
17.05
61.22
17.5
-33.7
Number of Shares (in millions)
215.8
215.8
215.8
217.8
243.2
243.2
Earnings After Taxes per share(€)
-0.23
-0.06
0.08
0.28
0.07
-0.14
Total Equity
380.93
361.7
357.75
495.69
501.6
440.76
Total Assets
905.49
951.58
979.75
1,245.68
1,280.71
1,237.2
Net Debt
350.01
384.23
409.82
485.11
540.43
515.57
Net Debt / Total Assets
38.7%
40.4%
41.8%
38.9%
42.2%
41.7%
